Select  

     Request Additional Information for MLS#4883167
 
MLS#:   4883167                Status:  Active                  List Price:   949900
Addr:   4615 E PIMA Street
City:  Tucson                    Zip:  85712     YEAR:  1989
County:   Pima                        Area/Grid: 
Subdv:       Zillow Area Map - Comparatives
Zoning:   RV Park                            Lot:  21 & 22                               Lot Dim:  Irregular
Legal:   PIMA LOTS 21 & 22 BLK 3 EXC S5'                      
Parcel ID:   122-04-122                         TAX  8843:   $ 8843
# of Units:   35                                      Type:   Apts                   
Parking: Add'l Parking Avail            CRIME Statistics for ZipCode 85712
 5 additional Photos   See 3D View (if Available) Hold Down Left Mouse Button to Manipulate Map
Property Description: Pima Swan RV Park offers 35 spaces with Full Hook-Ups, Hot Showers, Clean Restrooms, a Cozy Reading Room, Laundry Facility, Vending Machines and Free Wi-Fi Internet to the Daily, Weekly and Monthly Travelers. Restaurants, Shopping, Golfing, & World Renowned Tucson Medical Center are All Within Walking Distance. In addition, there are many Other Attractions Nearby for Your RV Enthusiasts to enjoy d
Schools Dist/Elem: 000  Dist/High: 000 - Out of Area
Cross Streets:  Pima & Swan
Features Mobile Park InfoIncome ExpenseConstruction UtilitiesCounty, Tax and Financing
Appliances Included: Other (See Remarks)Adjusted Gross Inc: $132300Construction: Other (See Remarks)County Code: Pima
Parking:Other Income: $2368Const - Finish: Other (See Remarks)Legal Subdivision:
Exterior Amenities:Operating Exp: $59889Roofing:Tax Municipality:
Community Amenities: No PoolNet Operating Income: 79000Floors: Other (See Remarks)Tax Year: 2012
Project Type: RV ParkOwner Association: NoHeating: Other (See Remarks)Taxes: $8843
Vacancy Allowance: $0Cooling: Other (See Remarks)Assessor Number: 122-04-122
Annual Elec Exp: $19355Water: City FranchiseOwnership:
Annual Gas Exp: $9763Sewer: Sewer - PublicTownship: 14
Annual Ins Exp: $1923Gas: City GasLot Number: 21 & 22
Annual Land Lse Exp: $0Electric: City ElectricCap Rate: 8
Annual Landscape Exp: $0Roads/Streets: Asphalt/BlacktopNew Financing: No Carry
Annual Legal & Acctg: $190Environmental: NoneReports/Disclosures: None
Annual Maint Exp: $1778Tenant Pays: Electric Other (See Remarks)
Annual Other Expenses: $2138Owner Pays: Water Trash Sewer
Annual Ownr Asoc Fee: $290
Annual Pad Fee: $0
Annual Rplcmnt Rsrvs: $0
Annual Trash Exp: $0
Annual Wtr/Swr Exp: $8205

Estimation Calculator  The fields in yellow can be modified (hit ANY button)

Price    Gross Income     Annual Expenses   Vacancy Rate   Net Income    CapRate   GRM       Re-Calc

***%%

% Down  Dwn Pymnt   #Years   Int. Rate   Monthly Pymnt(P&I)  Yearly Cash Flow  Monthly CF

  %%

   Units EFF  0 Sf Monthly Avg. Monthly  Gross Per Year: $

*** Annual Expenses are ESTIMATED
  ** Actual Rents read from MLS data --  EFF : $11025  

Prepared By:  Donna Irby   602-301-2444    dirby67@yahoo.com    http://phxincomeproperties.com
Listing Agent:  Richard Horst   Listing Office:  Keller Williams Arizona Realty


Donna Irby 602-301-2444   http://phxincomeproperties.com    info@phxincomeproperties.com

Investors Realty Sales(602)301-2444   Phoenix, AZ   Disclaimer.html