Select  

     Request Additional Information for MLS#4887855
 
MLS#:   4887855                Status:  Active                  List Price:   259000
Addr:   3202 N 67TH Place
City:  Scottsdale                    Zip:  85251     YEAR:  1957
County:   Maricopa                        Area/Grid: 
Subdv:       Zillow Area Map - Comparatives
Zoning:   R-5                            Lot:  43                               Lot Dim:  8688
Legal:   HOLIDAY PARK                      
Parcel ID:   130-47-087                         TAX  1047:   $ 1047
# of Units:   4                                      Type:   4-Plex                   
Parking: Street Parking >1 Space Per Unit            CRIME Statistics for ZipCode 85251
 2 additional Photos   See 3D View (if Available) Hold Down Left Mouse Button to Manipulate Map
Property Description: Outstanding downtown Scottsdale location. Less than 1 mile to vibrant, Old Town Scottsdale and the Arts District. These charming units, built in 1957 of quality block construction, have been completely rehabbed with all new interiors and new roof. Each unit has new appliances and fixtures, new porcelain flooring and paint. In addition, the exterior has been recently painted and desert landscape
Schools Dist/Elem: 004 - Mesa Unified District  Dist/High: 048 - Scottsdale Unified Distric
Cross Streets:  68th St and Thomas
Features Mobile Park InfoIncome ExpenseConstruction UtilitiesCounty, Tax and Financing
Appliances Included: F/S Oven/Range RefrigeratorAdjusted Gross Inc: $25920Construction: BlockCounty Code: Maricopa
Parking:Other Income: $600Const - Finish: PaintedLegal Subdivision:
Exterior Amenities:Operating Exp: $8558Roofing:Tax Municipality:
Community Amenities: No PoolNet Operating Income: 16133Floors: Other (See Remarks)Tax Year: 2012
Project Type: Four PlexOwner Association: NoHeating: GasTaxes: $1047
Vacancy Allowance: $0Cooling: Electric RefrigeratdAssessor Number: 130-47-087
Annual Elec Exp: $274Water: City FranchiseOwnership:
Annual Gas Exp: $484Sewer: Sewer - PublicTownship: 2N
Annual Ins Exp: $1495Gas: SW GasLot Number: 43
Annual Land Lse Exp: $0Electric: APSCap Rate: 6
Annual Landscape Exp: $0Roads/Streets: Asphalt/BlacktopNew Financing: Conventional
Annual Legal & Acctg: $0Environmental: NoneReports/Disclosures: None
Annual Maint Exp: $1600Tenant Pays: Electric Gas
Annual Other Expenses: $0Owner Pays: Water Landscaping Trash Sewer
Annual Ownr Asoc Fee: $0
Annual Pad Fee: $0
Annual Rplcmnt Rsrvs: $0
Annual Trash Exp: $480
Annual Wtr/Swr Exp: $720

Estimation Calculator  The fields in yellow can be modified (hit ANY button)

Price    Gross Income     Annual Expenses   Vacancy Rate   Net Income    CapRate   GRM       Re-Calc

***%%

% Down  Dwn Pymnt   #Years   Int. Rate   Monthly Pymnt(P&I)  Yearly Cash Flow  Monthly CF

  %%

   Units EFF  530 Sf Monthly Avg. Monthly  Gross Per Year: $
   Units 1 Bedroom  630 Sf Monthly Avg. Monthly  Gross Per Year: $
   Units 2 Bedsroom  830 Sf Monthly Avg. Monthly  Gross Per Year: $

*** Annual Expenses are ESTIMATED
  ** Actual Rents read from MLS data --  EFF : $475  Unit 1 : $495  Unit 2 : $1190  

Prepared By:  Donna Irby   602-301-2444    dirby67@yahoo.com    http://phxincomeproperties.com
Listing Agent:  Jan Alan Long   Listing Office:  Kasten Long Commercial Group


Donna Irby 602-301-2444   http://phxincomeproperties.com    info@phxincomeproperties.com

Investors Realty Sales(602)301-2444   Phoenix, AZ   Disclaimer.html