Select  

     Request Additional Information for MLS#4921666
 
MLS#:   4921666                Status:  Active                  List Price:   310000
Addr:   17627 W Cedarwood Lane
City:  Goodyear                    Zip:  85338     YEAR:  2011
County:   Maricopa                        Area/Grid: 
Subdv:       Zillow Area Map - Comparatives
Zoning:   PAD                            Lot:  39                               Lot Dim:  19045
Legal:   PROVINCE AT ESTRELLA MOUNTAIN RANCH PARCEL 8 MCR 917-44                      
Parcel ID:   400-83-486                         TAX  2394:   $ 2394
# of Units:   2                                      Type:   Duplex                   
Parking: Garage            CRIME Statistics for ZipCode 85338
 58 additional Photos   See 3D View (if Available) Hold Down Left Mouse Button to Manipulate Map
Property Description: Duplex with 2 separate units (also includes 17621 W. Cedarwood Drive - 400-83-487) - Resort style lifestyle at beautiful active adEstreall Mountain Ranch - Community Heated Pool and Spa - Indoor and Outdoor Pools - Workout Facility - Clubhouse - Tennis Courts - Golf Courses and Walking an Biking Paths all in a Gated Community! energy efficient solar home - 2 bedrooms / 1.75 baths in each unit- Ki
Schools Dist/Elem: 025 - Liberty Elementary Distric  Dist/High: 201 - Buckeye Union High School
Cross Streets:  I10 and Estrella Parkway
Features Mobile Park InfoIncome ExpenseConstruction UtilitiesCounty, Tax and Financing
Appliances Included: BI Oven/Range Microwave Disposal Dishwasher RefrigeratorAdjusted Gross Inc: $28800Construction: Frame - WoodCounty Code: Maricopa
Parking:Other Income: $0Const - Finish: Painted StuccoLegal Subdivision:
Exterior Amenities:Operating Exp: $17434Roofing:Tax Municipality:
Community Amenities: Pool(s) Barbecue Area(s) Sport Court(s) Golf/Putting Green Tennis Court(s) Exercise Room Clubhouse Community Showers Heated Pool(s) Heated Spa(s) Spa(s)Net Operating Income: 0Floors: Carpet Ceramic TileTax Year: 2012
Project Type: DuplexOwner Association: YesHeating: Gas SolarTaxes: $2394
Vacancy Allowance: $0Cooling: Electric RefrigeratdAssessor Number: 400-83-486
Annual Elec Exp: $6000Water: Individual MeterOwnership:
Annual Gas Exp: $960Sewer: Sewer - PublicTownship: 1S
Annual Ins Exp: $1000Gas: Individual Meter SW GasLot Number: 39
Annual Land Lse Exp: $0Electric: APS SolarCap Rate: 
Annual Landscape Exp: $0Roads/Streets: Asphalt/BlacktopNew Financing: Conventional
Annual Legal & Acctg: $0Environmental: NoneReports/Disclosures: None
Annual Maint Exp: $0Tenant Pays: Other (See Remarks)
Annual Other Expenses: $0Owner Pays: Other (See Remarks)
Annual Ownr Asoc Fee: $4680
Annual Pad Fee: $0
Annual Rplcmnt Rsrvs: $0
Annual Trash Exp: $0
Annual Wtr/Swr Exp: $2400

Estimation Calculator  The fields in yellow can be modified (hit ANY button)

Price    Gross Income     Annual Expenses   Vacancy Rate   Net Income    CapRate   GRM       Re-Calc

***%%

% Down  Dwn Pymnt   #Years   Int. Rate   Monthly Pymnt(P&I)  Yearly Cash Flow  Monthly CF

  %%

   Units 2 Bedsroom  1203 Sf Monthly Avg. Monthly  Gross Per Year: $

*** Annual Expenses are ESTIMATED
  ** Actual Rents read from MLS data --  Unit 2 : $2400  

Prepared By:  Donna Irby   602-301-2444    dirby67@yahoo.com    http://phxincomeproperties.com
Listing Agent:  Marta Baxter   Listing Office:  Keller Williams Realty Professional Partners


Donna Irby 602-301-2444   http://phxincomeproperties.com    info@phxincomeproperties.com

Investors Realty Sales(602)301-2444   Phoenix, AZ   Disclaimer.html